
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 19,147.1 | 19,820.2 | 8,343.9 | 10,701.9 | 9,722.5 | |
COGS | 9,847 | 9,395.6 | 7,188.5 | 7,880.9 | 8,088 | |
Gross Profit | 9,300 | 10,424.6 | 1,155.3 | 2,821 | 1,634.5 | |
Operating Expenses & Income | ||||||
Operating Income | 8,357.2 | 9,765.1 | 877.3 | 2,251.1 | 1,160.4 | |
Total Operating Expenses | 10,789.9 | 10,055.1 | 7,466.6 | 8,450.9 | 8,562.1 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 946.7 | 662.8 | 280.2 | 572.6 | 475.4 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (68.54) | (61.14) | (28.5) | (20.62) | (18.29) | |
Interest Income | 44.49 | 247.3 | 496.2 | 392.4 | 320.5 | |
Income Tax Expense | 237.6 | - | - | - | - | |
Net Income | ||||||
Net Income | 8,108.4 | 9,965.2 | 1,367.9 | 2,577.4 | 1,513.5 | |
Supplemental | ||||||
EBIT | 8,323.3 | - | - | - | - | |
EBITDA | 9,063 | 10,949.9 | - | - | - | |