
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 16,832.2 | 19,820.2 | 8,343.9 | 10,701.9 | 9,722.5 |
COGS | 8,656.5 | 9,395.6 | 7,188.5 | 7,880.9 | 8,088 |
Gross Profit | 8,175.6 | 10,424.6 | 1,155.3 | 2,821 | 1,634.5 |
Operating Expenses & Income | |||||
Operating Income | 7,346.8 | 9,765.1 | 877.3 | 2,251.1 | 1,160.4 |
Total Operating Expenses | 9,485.4 | 10,055.1 | 7,466.6 | 8,450.9 | 8,562.1 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 832.2 | 662.8 | 280.2 | 572.6 | 475.4 |
Earnings from Continuing Operations | |||||
Interest Expense | (60.26) | (61.14) | (28.5) | (20.62) | (18.29) |
Interest Income | 39.11 | 247.3 | 496.2 | 392.4 | 320.5 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 7,128.1 | 9,965.2 | 1,367.9 | 2,577.4 | 1,513.5 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | 7,967.2 | 10,949.9 | - | - | - |