

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.897 | 0.966 | 1.032 | 1.107 | 1.22 | - | |
Gross Profit | (0.897) | (0.966) | (1.032) | (1.107) | (1.22) | - | |
Operating Expenses & Income | |||||||
Operating Income | (78.87) | (91.77) | (110.8) | (142.9) | (143) | (156.1) | |
Total Operating Expenses | 78.87 | 91.77 | 109.7 | 141.8 | 141.8 | 155.6 | |
R&D Expenses | 56.86 | 61.68 | 85.17 | 114.1 | 109.8 | 122.4 | |
Selling General & Admin Expenses | 22.01 | 25.09 | 25.61 | 28.82 | 33.19 | 33.77 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.141) | (2.645) | - | - | - | - | |
Interest Income | 0.141 | 2.645 | - | - | - | - | |
Income Tax Expense | (1.038) | 2.355 | - | - | - | - | |
Net Income | |||||||
Net Income | (77.68) | (89.12) | (100.7) | (127.8) | (129.5) | (140.4) | |
Supplemental | |||||||
EBIT | (78.87) | (86.77) | (100.7) | (127.8) | (129.5) | (144.2) | |
EBITDA | (77.97) | (85.8) | (99.67) | (126.7) | (128.2) | (143) | |