
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 5.014137 | 5.640317 | 6.106652 | 5.928007 | 6.380438 |
COGS | 0.824101 | 0.75645 | 0.709545 | 1.030096 | 7.97932 |
Gross Profit | 4.190036 | 4.883867 | 5.397107 | 4.897911 | (1.598882) |
Operating Expenses & Income | |||||
Operating Income | 3.433334 | 3.856121 | 3.41426 | 3.229597 | (3.716643) |
Total Operating Expenses | 1.580803 | 1.784196 | 2.692392 | 2.69841 | 10.1 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (0.00583) | (0.0259) | (0.00833) | (0.00767) | (0.0146) |
Interest Income | 0.000763 | 0.000118 | 0.0298 | 0.767179 | 0.702705 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 5.244568 | 8.494469 | 10.03 | 6.743622 | 10.66 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |