
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9,341.5 | 8,083.5 | 7,258.1 | 8,231.6 | 9,136 | 9,716 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 7,419.5 | 7,226.3 | 6,510.8 | 7,161.7 | 7,952.3 | 8,277.2 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4,942.3 | 4,719.2 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (56.2) | (66.7) | (70.5) | (77.3) | (70.3) | (78.9) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 387.6 | 170.9 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,534.3 | 686.4 | 598.6 | 852.7 | 935.4 | 1,138.2 | |
Supplemental | |||||||
EBIT | 1,978.3 | 924.1 | 817.9 | 1,147 | 1,254.3 | 1,518.5 | |
EBITDA | - | - | - | - | - | - | |