
| 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | |
COGS | 0.91455 | 0.477156 | 0.233133 | 0.224574 | |
Gross Profit | (0.91455) | (0.477156) | (0.233133) | (0.224574) | |
Operating Expenses & Income | |||||
Operating Income | (3.712055) | (1.40673) | (0.595732) | (0.56688) | |
Total Operating Expenses | 3.712055 | 1.40673 | 0.595732 | 0.56688 | |
R&D Expenses | - | - | - | - | |
Selling General & Admin Expenses | 2.386655 | 0.914227 | 0.362599 | 0.342306 | |
Earnings from Continuing Operations | |||||
Interest Expense | (0.218131) | (0.0718) | - | - | |
Interest Income | 0.142934 | 0.641755 | - | - | |
Income Tax Expense | - | - | - | - | |
Net Income | |||||
Net Income | (3.810545) | (6.726148) | (1.039002) | (0.792546) | |
Supplemental | |||||
EBIT | (5.38186) | (7.079503) | (1.039002) | (0.878618) | |
EBITDA | (4.97101) | (7.064156) | (1.039002) | (0.878618) | |