

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.703 | 2.703 | 1.34 | - | 2 | - | |
COGS | - | - | - | 0.193 | 1.987 | 0.091 | |
Gross Profit | 2.703 | 2.703 | 1.34 | (0.193) | 0.013 | (0.091) | |
Operating Expenses & Income | |||||||
Operating Income | (24.22) | (40.6) | (15.77) | (12.78) | (15.09) | (14.52) | |
Total Operating Expenses | 26.93 | 43.3 | 17.11 | 12.78 | 15.1 | 14.46 | |
R&D Expenses | 20.99 | 27.64 | 8.971 | 6.324 | 6.381 | 4.735 | |
Selling General & Admin Expenses | 5.937 | 13.81 | 8.425 | 6.457 | 8.72 | 9.789 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.006) | (2.934) | (3.58) | (0.853) | - | (0.337) | |
Interest Income | 0.347 | 3.573 | 8.026 | 4.998 | 2.373 | 104 | |
Income Tax Expense | (2.878) | 0.1 | - | 3.183 | 11.31 | 45.41 | |
Net Income | |||||||
Net Income | (22.24) | (37.76) | 5.525 | (19.06) | 64.05 | 174.9 | |
Supplemental | |||||||
EBIT | (24.22) | (40.6) | 7.125 | (15.07) | 75.32 | - | |
EBITDA | (24.15) | (36.98) | 7.321 | (14.87) | 75.44 | 151.8 | |