
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.703 | 2.703 | 2.703 | - | 1.999999 | - | |
COGS | - | - | - | 0.703224 | 1.986999 | 0.264372 | |
Gross Profit | 2.703 | - | 2.703 | (0.703224) | 0.013 | (0.264372) | |
Operating Expenses & Income | |||||||
Operating Income | (24.22) | (40.6) | (40.6) | (12.78) | (15.09) | (14.27) | |
Total Operating Expenses | 26.93 | 43.3 | 43.3 | 12.78 | 15.1 | 19.72 | |
R&D Expenses | 20.99 | 27.64 | 27.64 | 6.324 | 6.380999 | 8.446847 | |
Selling General & Admin Expenses | 5.937 | 15.66 | 13.81 | 6.457 | 8.72 | 8.478 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (2.037) | (0.853) | - | - | |
Interest Income | 0.347 | 3.573 | 8.169 | 4.998 | 2.373 | 15.64 | |
Income Tax Expense | (2.878) | - | 0.1 | 3.183 | 11.31 | 21.92 | |
Net Income | |||||||
Net Income | (22.24) | (36.56) | (37.76) | (19.06) | 64.05 | 110.2 | |
Supplemental | |||||||
EBIT | (25.12) | - | (40.6) | (12.78) | (15.09) | 47.61 | |
EBITDA | (25.04) | - | (36.98) | (12.59) | (14.97) | 47.73 | |