

| 2007 | 2008 | 2009 | 2010 | 2011 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 449.7 | 549.6 | 419.3 | 432.7 | 585.3 | 603.5 | |
COGS | 476.9 | 522.1 | 376.4 | 392.2 | 534.9 | 558.7 | |
Gross Profit | (27.18) | 27.54 | 42.84 | 40.44 | 50.37 | 44.8 | |
Operating Expenses & Income | |||||||
Operating Income | (61.05) | 3.14 | 16.5 | 21.68 | 31.7 | (7.645) | |
Total Operating Expenses | 33.87 | 24.4 | 26.34 | 18.76 | 18.66 | 611.1 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 24.4 | 26.34 | 18.76 | 18.66 | 20.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (9.989) | (14.57) | (12.96) | (21.26) | (21.16) | (21.56) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | 0.08 | (36.5) | (108.5) | (49.16) | |
Net Income | |||||||
Net Income | (111.4) | (5.085) | 32.77 | 39.75 | 120.6 | 22.2 | |
Supplemental | |||||||
EBIT | (86.11) | 10.91 | 48.6 | 26.85 | 39.35 | (7.645) | |
EBITDA | (70.64) | 22.48 | 63.22 | 43.14 | 59.6 | - | |