

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 115.7 | 112.3 | 84.76 | 769.8 | 1,207.8 | - | |
COGS | 62.46 | 78.28 | 37.5 | 164.5 | 142 | - | |
Gross Profit | 53.26 | 34.03 | 47.26 | 605.3 | 1,065.8 | - | |
Operating Expenses & Income | |||||||
Operating Income | 7.354912 | (20.88) | 5.39 | 437.4 | 858.6 | - | |
Total Operating Expenses | 45.9 | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 24.47 | 26.13 | 17.79 | 89.86 | 88.43 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (7.173) | (17.5) | (20.45) | (15.38) | (18.47) | - | |
Interest Income | 14.68 | 8.164068 | 1.711 | 6.107 | 72.31 | - | |
Income Tax Expense | 1.712 | (9.851) | 67.94 | 92.88 | - | 155.9 | |
Net Income | |||||||
Net Income | 77.84 | (97.86) | (89.47) | 305.7 | 441.7 | - | |
Supplemental | |||||||
EBIT | 4.305 | (35.91) | 4.768 | 436.3 | - | - | |
EBITDA | 101.4 | (66.48) | 17.67 | 508.8 | 947.2 | - | |