

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.005498 | - | - | - | - | - | |
Gross Profit | (0.005498) | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (11.05) | (7.694524) | (3.373087) | (3.565405) | (6.104203) | (5.896469) | |
Total Operating Expenses | 11.05 | 7.694524 | 3.373087 | 3.565405 | 6.104203 | 5.896469 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 11.05 | 7.247957 | 3.154357 | 3.316826 | 5.850563 | 5.547613 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | 0.0496 | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (9.548383) | (7.146131) | (3.364529) | (3.63655) | (6.854917) | (6.80908) | |
Supplemental | |||||||
EBIT | (10.63) | (7.164302) | (3.373087) | (3.565405) | (6.104203) | (5.896469) | |
EBITDA | (10.73) | (7.694524) | (3.373087) | (3.52291) | (6.053208) | (5.858223) | |