
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9.331646 | 14.66 | 14.19 | 7.359 | - | - | |
COGS | 0.655788 | (14.23) | 0.243698 | 0.302189 | 0.133906 | 0.117805 | |
Gross Profit | 8.676717 | 14.23 | 13.95 | 7.057 | (0.133906) | (0.117805) | |
Operating Expenses & Income | |||||||
Operating Income | (6.16337) | (5.128209) | (4.549) | (4.422963) | (6.418924) | (2.076886) | |
Total Operating Expenses | 14.84 | 19.36 | 18.5 | 11.48 | 6.285021 | 9.082324 | |
R&D Expenses | 6.464901 | 6.193083 | 6.236 | 8.445 | 12.6 | 14.84 | |
Selling General & Admin Expenses | 11.49 | 16.46 | - | - | - | 2.094237 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.400493) | (1.045258) | (1.894) | (1.227) | (0.608342) | (0.44153) | |
Interest Income | 0.005031 | 0.996311 | 0.034 | 0.116126 | 0.713275 | 0.333 | |
Income Tax Expense | (2.191596) | (2.171783) | (2.751) | (1.905896) | (2.993022) | (3.141157) | |
Net Income | |||||||
Net Income | (4.120342) | (3.952177) | (3.353) | (3.665) | (2.605469) | (2.309159) | |
Supplemental | |||||||
EBIT | (6.175089) | (5.134638) | (4.563493) | (4.581749) | (6.418924) | (6.543805) | |
EBITDA | (6.048208) | (4.997706) | (4.433358) | (4.434) | (6.285018) | (6.430028) | |