
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 0.1 | 0.213 | - | - | - |
COGS | - | - | - | - | - |
Gross Profit | 0.1 | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | (9.3) | (4.074) | (4.114) | (3.54) | (2.645) |
Total Operating Expenses | 9.4 | 4.287 | 4.114 | 3.54 | 2.645 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 1.2 | 0.999 | 0.807 | 0.694 | 0.736 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.4) | (0.007) | (0.004) | (0.001) | - |
Interest Income | 0.3 | 1.123 | 0.785 | 0.838 | 0.876 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 168.9 | 15.98 | 7.563 | (16.02) | 53.36 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | (2.3) | 18.7 | - | - | - |