
| 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 615.6 | 765.2 | 651.7 | 664.9 | 668 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 61.9 | 90 | 100.5 | 102.9 | 105.6 |
Earnings from Continuing Operations | |||||
Interest Expense | (159.2) | (359.4) | (1,108.4) | (1,429.6) | (1,233) |
Interest Income | 747.3 | 1,069.9 | 1,767.9 | 2,096.9 | 1,913.1 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 345.3 | 410 | 282.6 | 308.1 | 285.7 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |