

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 26.31 | 18.3 | 2.227 | 69.88 | 2.619 | 86.02 | |
COGS | - | - | - | 69.88 | - | - | |
Gross Profit | 26.31 | 18.3 | 2.227 | 69.88 | 2.619 | - | |
Operating Expenses & Income | |||||||
Operating Income | (16.63) | (18.48) | (22.99) | 43.73 | (48.06) | (21.52) | |
Total Operating Expenses | 42.93 | 36.78 | 25.21 | 41.52 | 39.19 | 87.11 | |
R&D Expenses | 30.55 | 26.89 | 17.16 | 32.85 | 33.9 | 68.25 | |
Selling General & Admin Expenses | 8.503 | 6.594 | 5.962 | 6.26 | 5.439 | 12.73 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.836) | (1.372) | (2.269) | (3.302) | (2.955) | (6.257) | |
Interest Income | 0.589 | 1.376 | 0.335 | 1.467 | 0.789 | 3.426 | |
Income Tax Expense | (4.708) | (5.694) | (0.219) | 2.387 | (4.365) | (1.978) | |
Net Income | |||||||
Net Income | (16.85) | (17.76) | (23) | 37.45 | (37.7) | (0.255) | |
Supplemental | |||||||
EBIT | (16.38) | (16.67) | (21.03) | 37.83 | (48.06) | (10.23) | |
EBITDA | (13.72) | (13.11) | (17.5) | 41.2 | (44.81) | (3.616) | |