

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 2.533159 | 3.198891 | 7.032042 | 20.29 | 0.209767 | 2.76914 | |
Gross Profit | (2.533159) | (3.198891) | (7.032042) | (20.29) | (0.209767) | (2.76914) | |
Operating Expenses & Income | |||||||
Operating Income | (5.91156) | (7.153519) | (13.56) | (27.06) | (29.81) | (15.89) | |
Total Operating Expenses | 3.378401 | 3.954628 | 6.526973 | 6.766557 | 29.6 | 13.24 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.378401 | 3.954628 | 6.526973 | 6.766557 | 7.887289 | 10.85 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0543) | (0.0142) | (0.0103) | (0.0318) | (0.218056) | (9.62272) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.260779) | (0.173251) | (0.389274) | (1.066253) | (0.291553) | 1.745377 | |
Net Income | |||||||
Net Income | (5.7051) | (6.937922) | (12.98) | (25.91) | (30.04) | (33.53) | |
Supplemental | |||||||
EBIT | (5.965879) | (7.153519) | (13.56) | (27.06) | (29.81) | - | |
EBITDA | (5.935813) | (7.087037) | (13.48) | (26.85) | (29.6) | - | |