

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,167.6 | 3,833.4 | 18,699.8 | 9,861.6 | 21,276.8 | 20,775.6 | |
COGS | 1,952.1 | 3,264.2 | 16,246.8 | 7,489 | 19,560.9 | 19,066.7 | |
Gross Profit | 215.5 | 569.2 | 2,453 | 2,372.6 | 1,716 | 1,708.9 | |
Operating Expenses & Income | |||||||
Operating Income | 60.01 | 293.6 | 1,327.1 | 839.1 | 315.1 | 372.3 | |
Total Operating Expenses | 2,107.6 | 3,539.8 | 17,372.7 | 9,022.5 | 20,961.7 | 20,403.3 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 80.35 | 147.2 | 540.8 | 721.9 | 639.3 | 1,062.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (16.13) | (53.02) | (304.7) | (412.8) | (405.2) | (310.4) | |
Interest Income | 35.07 | 39.59 | 240.2 | 7.729897 | 0.106535 | 812.7 | |
Income Tax Expense | 23.74 | 32.66 | - | - | - | - | |
Net Income | |||||||
Net Income | 71.28 | 264 | 730.6 | 377.9 | 208.1 | 209.4 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 119.4 | 366 | - | - | - | - | |