
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 4,819 | 3,590 | 3,428 | 3,323 | 3,282 | |
COGS | - | 3,561 | 2,750 | 2,571 | 2,475 | 2,446 | |
Gross Profit | - | 1,258 | 840 | 857 | 848 | 836 | |
Operating Expenses & Income | |||||||
Operating Income | - | 30 | (126) | 26 | 70 | (22) | |
Total Operating Expenses | - | 4,789 | 3,716 | 3,402 | 3,253 | 3,304 | |
R&D Expenses | - | 630 | 480 | 419 | 388 | 459 | |
Selling General & Admin Expenses | - | 608 | 501 | 422 | 431 | 423 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (225) | (233) | (276) | (302) | (419) | |
Interest Income | - | 25 | 62 | 40 | 26 | 138 | |
Income Tax Expense | 8.986 | - | - | - | - | - | |
Net Income | |||||||
Net Income | - | (444) | (1,613) | (786) | (130) | (989) | |
Supplemental | |||||||
EBIT | (41.9) | - | - | - | - | - | |
EBITDA | - | 882 | - | - | - | - | |