

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 61.98 | 72.42 | 60.9 | 54.69 | 32.22 | 48.16 | |
COGS | 42.34 | 52.02 | 42.94 | 46.98 | 17.23 | 29.37 | |
Gross Profit | 19.64 | 20.4 | 17.95 | 7.718307 | 14.99 | 18.79 | |
Operating Expenses & Income | |||||||
Operating Income | 1.747027 | 1.568328 | (7.923153) | (13.36) | (3.379112) | (8.983743) | |
Total Operating Expenses | 17.89 | 18.83 | 25.88 | 21.08 | 18.37 | 27.78 | |
R&D Expenses | 4.032616 | 4.743574 | 4.331024 | 4.097229 | 5.437537 | 4.225483 | |
Selling General & Admin Expenses | 7.658418 | 7.279401 | 9.264447 | 8.971909 | 7.357357 | 7.503396 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.527139) | (0.162391) | (0.117774) | (0.0741) | (0.002523) | (0.0555) | |
Interest Income | 0.244382 | 0.237751 | 0.470303 | 0.477745 | 0.278788 | 0.766809 | |
Income Tax Expense | 0.605675 | 4.423597 | 0.927128 | 0.726502 | 0.0113 | (0.16507) | |
Net Income | |||||||
Net Income | 2.332773 | (2.229055) | (6.716176) | (13.63) | 5.087694 | 1.286537 | |
Supplemental | |||||||
EBIT | 3.465587 | 2.356933 | (5.671274) | (12.83) | (3.084015) | (8.347591) | |
EBITDA | 4.946195 | 3.407232 | (4.593758) | (11.41) | (2.09173) | (6.520987) | |