
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 1.159642 | 0.000805 | 0.00422 | 0.00278 | 0.363085 | 0.499752 | |
Gross Profit | (1.159642) | (0.000805) | (0.00422) | (0.00278) | (0.363085) | (0.499752) | |
Operating Expenses & Income | |||||||
Operating Income | (4.837355) | (4.446299) | (4.342647) | (6.813846) | (28.71) | (37.61) | |
Total Operating Expenses | 3.677713 | 4.446299 | 4.342647 | 6.811066 | 28.34 | 37.24 | |
R&D Expenses | 2.174179 | 3.291417 | 3.216933 | 2.83628 | 16,360.7 | 22,438.7 | |
Selling General & Admin Expenses | 1.503534 | 1.153672 | 1.12056 | 3.974786 | 12,345 | 14,849.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.582893) | (1.808386) | (3.448939) | (2.051839) | - | (0.0809) | |
Interest Income | - | - | 0.000002 | - | 0.000249 | 0.00021 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (7.420248) | (6.254685) | (7.791584) | (8.882938) | (28.75) | (39.37) | |
Supplemental | |||||||
EBIT | (4.837355) | (4.446299) | (4.342645) | (6.831096) | (28.75) | (39.24) | |
EBITDA | (4.83655) | (4.445494) | (4.338425) | (6.828316) | (28.39) | (38.74) | |