
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.238398 | 3.767 | 3.153 | 7.213 | 2.191 | 2.099 | |
COGS | - | 0.402 | 5.732 | 3.764 | 0.352 | 0.46 | |
Gross Profit | 0.238 | 3.365 | (2.579) | 3.449 | 1.839 | 1.639 | |
Operating Expenses & Income | |||||||
Operating Income | (18.8) | (19.39) | (21.77) | (18.91) | (21.2) | (20.71) | |
Total Operating Expenses | 19.04 | 23.16 | 24.92 | 26.12 | 23.39 | 22.81 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 13.89 | 17.51 | 20.73 | 21.91 | 18.35 | 10.31 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003803) | (0.005) | (0.011) | (0.001) | (0.001) | (0.005) | |
Interest Income | 0.141436 | 0.962 | 2.139 | 1.608 | 0.608 | 0.233 | |
Income Tax Expense | 0.004 | 0.001 | - | - | - | - | |
Net Income | |||||||
Net Income | (18.76) | (18.15) | (18.66) | (16.97) | (20.59) | (21.05) | |
Supplemental | |||||||
EBIT | (18.8) | (18.11) | - | - | - | - | |
EBITDA | (18.74) | (18.13) | - | - | - | - | |