

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 233.7 | 387.5 | 405.5 | 185.8 | 115 | 112.4 | |
COGS | 116.1 | 239 | 226.1 | 109.6 | 66.82 | 65.9 | |
Gross Profit | 117.6 | 148.4 | 179.4 | 76.23 | 48.2 | 46.51 | |
Operating Expenses & Income | |||||||
Operating Income | (11.65) | (5.243) | 54.08 | (20.6) | (68.12) | (50.3) | |
Total Operating Expenses | 129.2 | 153.7 | 125.3 | 96.83 | 116.3 | 96.81 | |
R&D Expenses | 34.17 | 36.24 | 33.16 | 24.42 | 42.53 | 44.27 | |
Selling General & Admin Expenses | 50.33 | 68.21 | 57.4 | 46.22 | 47.68 | 37.12 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (16.34) | (10.43) | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 13.71 | 1.458 | 2.603 | 1.799 | 1.801 | 0.393 | |
Net Income | |||||||
Net Income | (23) | (17.13) | 53.66 | (19.5) | (68.73) | (49.13) | |
Supplemental | |||||||
EBIT | (9.292) | (15.68) | 56.26 | (17.7) | (66.93) | (51.49) | |
EBITDA | 2.366 | (0.139) | 77.2 | (6.829) | (56.74) | (41.91) | |