

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0114 | 0.0219 | - | - | - | - | |
COGS | 0.760655 | 0.223182 | 0.211259 | 0.199707 | - | - | |
Gross Profit | (0.749302) | (0.201285) | (0.211259) | (0.199707) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (7.844962) | 0.269237 | 0.111582 | (2.01165) | 39.16 | 38.7 | |
Total Operating Expenses | 7.095661 | (0.470522) | (0.322841) | 1.811944 | (39.16) | (39.4) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.136237 | 0.072 | 0.211259 | 0.199707 | 5.666 | 5.783381 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0454) | (0.00072) | (0.000394) | (0.000088) | - | - | |
Interest Income | 1.180718 | 1.634541 | 0.632595 | 0.590246 | 8.139 | 8.380898 | |
Income Tax Expense | (0.851479) | 0.224724 | - | - | - | 0.646 | |
Net Income | |||||||
Net Income | (5.812765) | 1.642457 | 0.744177 | (1.428609) | 50.38 | 50.06 | |
Supplemental | |||||||
EBIT | (6.618832) | (0.416243) | (0.404806) | (0.310938) | - | - | |
EBITDA | (6.528008) | (0.356104) | (0.375975) | (0.285195) | - | - | |