

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,601 | 952.6 | 1,230.2 | 985 | 865.9 | 851 | |
COGS | 1,014.5 | 244 | 380.6 | 247.2 | 89.56 | 19.24 | |
Gross Profit | 2,586.5 | 708.6 | 849.6 | 737.9 | 776.3 | 831.8 | |
Operating Expenses & Income | |||||||
Operating Income | 944.3 | 377.3 | 469 | 365.5 | 461.7 | 459 | |
Total Operating Expenses | 1,516.9 | 298.5 | 380.6 | 372.4 | 314.6 | 297.7 | |
R&D Expenses | 352.6 | 103.6 | 231.1 | 78.5 | 38.6 | 9.759086 | |
Selling General & Admin Expenses | 291.7 | 75.54 | 166.5 | 248.3 | 279.5 | 182.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (11.34) | (1.347) | (0.863) | (1.072) | (0.908843) | (0.729902) | |
Interest Income | 6.28432 | 43.34 | 48.01 | 64.42 | 67.32 | 56.51 | |
Income Tax Expense | 41.35 | 46.09 | 57.39 | (39.79) | 17.43 | (3.673667) | |
Net Income | |||||||
Net Income | 847 | 347.1 | 481.1 | 469.9 | 526.2 | 616.6 | |
Supplemental | |||||||
EBIT | 899.7 | 394.5 | 539.4 | 431.2 | 461.7 | 517.2 | |
EBITDA | 1,324.3 | 512 | 553.3 | 448.5 | 528.8 | 592.4 | |