

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 0.170124 | 1.413535 | (1.163181) | |
COGS | 0.262139 | 0.204694 | 0.0442 | 0.113859 | 0.75633 | 1.112468 | |
Gross Profit | (0.262139) | (0.204694) | (0.0442) | (0.113859) | 0.657205 | (2.275649) | |
Operating Expenses & Income | |||||||
Operating Income | (51.73) | (63.07) | (53.13) | (71.7) | (67.06) | (55.64) | |
Total Operating Expenses | 51.73 | 62.87 | 53.13 | 71.7 | 67.72 | 53.36 | |
R&D Expenses | 38.96 | 42.33 | 26.45 | 41.76 | 27.78 | 17.36 | |
Selling General & Admin Expenses | 12.77 | 20.74 | 26.67 | 29.94 | 39.94 | 36 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.936127) | (1.487) | (2.531228) | (3.156964) | (0.283128) | (3.264156) | |
Interest Income | - | - | 0.97148 | 0.90615 | 0.0897 | - | |
Income Tax Expense | 0.002 | 0.0028 | 0.0028 | 0.0028 | (1.551829) | (1.513629) | |
Net Income | |||||||
Net Income | (53.16) | (66.05) | (58.98) | (75.37) | (62.42) | (61.12) | |
Supplemental | |||||||
EBIT | (52.23) | (64.56) | (56.45) | (72.21) | (63.69) | (62.31) | |
EBITDA | (51.96) | (64.36) | (56.4) | (72.09) | (63.58) | (62.28) | |