

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,395,854 | 1,737,794 | 2,290,318 | 2,708,325 | 3,135,241 | 3,218,569 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 213,407 | 464,997 | 312,029 | 349,810 | 379,381 | 727,937 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (243,149) | (912,709) | (1,561,558) | (1,336,782) | (1,408,608) | (1,460,265) | |
Interest Income | 1,117,459 | 2,004,023 | 2,948,264 | 3,082,122 | 3,349,180 | 3,514,689 | |
Income Tax Expense | 72,123 | 59,251 | - | - | - | - | |
Net Income | |||||||
Net Income | 455,592 | 346,354 | 988,658 | 1,071,913 | 1,140,698 | 1,104,464 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |