
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 33.58 | 41.03 | 83.28 | 111.1 | 169.4 | 204.9 | |
COGS | 24.49 | 30.1 | 73.6 | 70.64 | 85.95 | 103.3 | |
Gross Profit | 9.086 | 10.93 | 9.677 | 40.46 | 83.44 | 101.6 | |
Operating Expenses & Income | |||||||
Operating Income | (99.71) | (145.4) | (373.2) | (104.2) | (74) | (62.6) | |
Total Operating Expenses | 108.8 | 156.4 | 382.9 | 144.6 | 157.4 | 164.2 | |
R&D Expenses | 34.58 | 64.32 | 91.21 | 58.08 | 65.17 | 68.46 | |
Selling General & Admin Expenses | 51.96 | 61.2 | 81.98 | 58.7 | 64.64 | 64.53 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.504) | (2.694) | (9.303) | (1.823) | - | - | |
Interest Income | 0.471 | 2.208 | 7.436 | 8.846 | 9.485 | 9.75 | |
Income Tax Expense | (2.794) | 0.305 | 0.523 | 0.537 | (2.935) | 1.163 | |
Net Income | |||||||
Net Income | (93.98) | (138.6) | (374.1) | (97.05) | (60.38) | (53.33) | |
Supplemental | |||||||
EBIT | (96.27) | (135.6) | (364.3) | (94.69) | (63.31) | (52.16) | |
EBITDA | (88.69) | (123.4) | (342.6) | (79.94) | (50.42) | (35.98) | |