

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.224949 | 0.138154 | 0.0619 | 0.113215 | 0.0678 | 0.0574 | |
COGS | 0.037 | 0.002976 | 0.007834 | 0.0275 | 0.38003 | 0.153089 | |
Gross Profit | 0.187995 | 0.135178 | 0.0541 | 0.0857 | (0.312199) | (0.0958) | |
Operating Expenses & Income | |||||||
Operating Income | (1.516487) | (0.738684) | (0.695126) | (0.479034) | (0.597688) | (0.632047) | |
Total Operating Expenses | 1.017124 | 0.927544 | 0.749226 | 0.564752 | 0.285493 | 0.530739 | |
R&D Expenses | 0.0831 | 0.0653 | 0.008788 | 0.0125 | - | - | |
Selling General & Admin Expenses | 0.892312 | 0.427802 | 0.458479 | 0.250371 | 0.334152 | 0.582336 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.000588) | (0.0311) | (0.0499) | (0.0503) | (0.0334) | |
Interest Income | 0.004716 | 0.000003 | - | - | - | - | |
Income Tax Expense | 0.016 | 0.000588 | (0.164655) | - | - | - | |
Net Income | |||||||
Net Income | (2.393777) | (0.794052) | (0.813149) | (0.456197) | (0.630739) | (0.656063) | |
Supplemental | |||||||
EBIT | (1.524509) | (0.793464) | (0.782069) | (0.406264) | (0.580897) | (0.620917) | |
EBITDA | (1.516487) | (0.786733) | (0.778829) | (0.404148) | (0.597688) | (0.632302) | |