

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 208.4 | 1.502748 | 0.392 | 0.566 | 7.252 | 1.583 | |
COGS | - | 1.381606 | 1.597 | 0.6 | 0.3 | 0.112 | |
Gross Profit | 208.4 | 1.502748 | 0.392 | 0.566 | 6.952 | 1.548 | |
Operating Expenses & Income | |||||||
Operating Income | 124.2 | (55.55) | (59.28) | (61.88) | (42.44) | (58.36) | |
Total Operating Expenses | 84.17 | 57.05 | 59.67 | 62.45 | 49.39 | 59.94 | |
R&D Expenses | 46.94 | 24.62 | 28.59 | 36.77 | 25.58 | 33.6 | |
Selling General & Admin Expenses | 37.23 | 32.43 | 29.59 | 25.68 | 24.11 | 26.05 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0468) | (2.760737) | - | - | - | - | |
Interest Income | - | - | 4.9 | 3.9 | - | - | |
Income Tax Expense | 1.328818 | (2.760737) | 0.000005 | - | - | - | |
Net Income | |||||||
Net Income | 122.8 | (51.41) | (52.34) | (26.43) | (17.41) | (34.49) | |
Supplemental | |||||||
EBIT | 124.2 | (55.55) | (57.58) | (58.38) | (17.41) | (35.74) | |
EBITDA | 124.4 | (54.17) | (57.01) | (57.77) | (17.11) | (35.66) | |