
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.185557 | 0.253835 | 0.175 | 0.254 | 0.365 | 0.332 | |
Gross Profit | (0.185557) | (0.253835) | (0.175) | (0.254) | (0.365) | (0.332) | |
Operating Expenses & Income | |||||||
Operating Income | (6.935195) | (9.895223) | (9.649) | (10.84) | (10.11) | (10.42) | |
Total Operating Expenses | 6.935195 | 9.895223 | 9.649 | 10.84 | 10.11 | 10.42 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 6.749638 | 9.415112 | 9.258 | 10.58 | 9.665 | 9.99 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0304) | (0.0508) | (0.053) | (0.068) | (0.08) | (0.079) | |
Interest Income | 0.0536 | 0.335063 | 0.658 | 1.205 | 0.358 | 0.282 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (6.929396) | (10.07) | (9.044) | (9.7) | (6.197) | (6.582) | |
Supplemental | |||||||
EBIT | (6.935195) | (9.895223) | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |