

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0596 | 0.0383 | 0.125662 | 0.007589 | 0.004863 | 0.0534 | |
COGS | 0.104729 | 0.0197 | 0.300757 | 0.173122 | 0.000948 | 0.002063 | |
Gross Profit | (0.0452) | 0.0185 | (0.175095) | (0.165533) | 0.003915 | 0.0514 | |
Operating Expenses & Income | |||||||
Operating Income | (7.917568) | (3.231302) | (2.236136) | (2.080871) | (1.711994) | (1.011761) | |
Total Operating Expenses | 7.977136 | 3.269566 | 2.361798 | 2.08846 | 1.716857 | 1.06519 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 7.838797 | 3.209501 | 2.018754 | 1.881072 | 1.715909 | 0.915126 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0476) | (0.511131) | (0.587725) | (0.308741) | (1.042652) | (0.71378) | |
Interest Income | 0.003865 | 0.002358 | 0.000038 | 0.000007 | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (7.96516) | (3.784562) | (3.059477) | (3.953321) | (3.935012) | 4.109829 | |
Supplemental | |||||||
EBIT | (7.917568) | (3.204302) | (2.471752) | (3.64458) | (2.89236) | 4.823609 | |
EBITDA | (7.883958) | (3.23311) | (2.429465) | (3.610314) | (2.89236) | 4.97161 | |