
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | 2.337315 | 6.524036 |
COGS | - | - | - | 0.308905 | 0.744691 |
Gross Profit | - | - | - | 2.02841 | 5.779345 |
Operating Expenses & Income | |||||
Operating Income | (1.433083) | (0.550681) | (0.961927) | 0.673498 | 3.901566 |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 1.054715 | 0.394271 | 0.694163 | 0.748369 | 1.004388 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.506039) | (0.272096) | (0.256131) | (0.148428) | (0.0541) |
Interest Income | 0.000226 | 0.000157 | 0.002705 | 0.008221 | 0.000425 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (1.638221) | (0.595733) | (0.983714) | 0.586657 | 2.391151 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | (1.066336) | (0.479924) | (0.731161) | - | - |