
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | 2.337315 | 6.524036 | 7.047458 |
COGS | - | - | 0.308905 | 0.744691 | - |
Gross Profit | - | - | 2.02841 | 5.779345 | 7.047458 |
Operating Expenses & Income | |||||
Operating Income | (0.350978) | (0.961927) | 0.673498 | 3.901566 | 4.269738 |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.25129 | 0.694163 | 0.748369 | 1.004388 | 1.846005 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.173421) | (0.256131) | (0.148428) | (0.0541) | (0.0514) |
Interest Income | 0.0001 | 0.002705 | 0.008221 | 0.000425 | 0.0291 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (0.379692) | (0.983714) | 0.586657 | 2.391151 | 2.724263 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |