

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.128 | 0.595 | 0.263 | 0.003 | 0.555 | - | |
COGS | 1.289 | 0.866 | 0.159 | 0.043 | 0.068 | 0.105 | |
Gross Profit | (0.161) | (0.271) | 0.104 | (0.04) | 0.487 | 0.453 | |
Operating Expenses & Income | |||||||
Operating Income | (28.69) | (22.95) | (12.11) | 0.382 | (3.629) | (6.473) | |
Total Operating Expenses | 28.53 | 22.51 | 12.21 | (0.422) | 3.834 | 3.412 | |
R&D Expenses | 20.2 | 15.68 | 9.987 | 1.235 | 1.846 | 3.358 | |
Selling General & Admin Expenses | 7.15 | 5.98 | 2.822 | 2.013 | 1.916 | 4.23 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.739) | (1.37) | (1.969) | (0.218) | (0.009) | (0.724) | |
Interest Income | 0.009 | 0.009 | 0.002 | 0.001 | - | - | |
Income Tax Expense | 0.003 | 0.007 | 0.003 | 0.003 | 0.01 | 0.013 | |
Net Income | |||||||
Net Income | (29.16) | (31.68) | (18.97) | 0.119 | (3.728) | (3.609) | |
Supplemental | |||||||
EBIT | (28.85) | (30.32) | (17) | 0.136 | (3.689) | (2.852) | |
EBITDA | (28.18) | (29.96) | (16.73) | 0.278 | (3.621) | (2.711) | |