
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,681 | 12,706.7 | 44,324 | 58,156.2 | 56,502.6 | 56,001.7 | |
COGS | 3,537.5 | 8,998.9 | 30,934.1 | 41,621.8 | 41,418.5 | 40,547.6 | |
Gross Profit | 1,143.5 | 3,707.8 | 13,389.9 | 16,534.4 | 15,084.1 | 15,454.2 | |
Operating Expenses & Income | |||||||
Operating Income | 846.5 | 3,212.4 | 11,068.8 | 14,258.9 | 11,389.7 | 12,764.5 | |
Total Operating Expenses | 3,834.5 | 9,494.3 | 33,255.2 | 43,897.3 | 45,112.9 | 43,237.2 | |
R&D Expenses | 9.564307 | 21.09 | 96.01 | 184.4 | 192 | 170.5 | |
Selling General & Admin Expenses | 135.7 | 253.7 | 713.7 | 1,130.7 | 1,248.7 | 1,089.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (121.1) | (200) | (2,116.7) | (446.2) | (406.9) | (485) | |
Interest Income | 44.25 | 86.4 | 1,073.2 | 3,189 | 3,377.8 | 2,996.8 | |
Income Tax Expense | 190.5 | (1,244.1) | - | - | - | - | |
Net Income | |||||||
Net Income | 725.2 | 4,500 | 11,735 | 9,381.5 | 8,762.8 | 8,896.7 | |
Supplemental | |||||||
EBIT | 837.9 | 3,186.2 | - | - | - | - | |
EBITDA | 1,231.5 | 3,690.2 | - | - | - | - | |