
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 0.0531 | 0.563242 | 0.563242 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (5.556818) | (5.784828) | (0.003589) | (2.220366) | (1.820051) | (1.820051) | |
Total Operating Expenses | 6.735192 | 6.931836 | 0.001982 | 2.273511 | 2.383293 | 2.383293 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 6.735192 | 6.931836 | 0.003497 | 2.259579 | 1.750676 | 1.517125 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.911765) | (4.202438) | (0.428247) | (0.568896) | (0.480154) | (0.480154) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 3.090139 | 4.202438 | (0.126711) | - | - | - | |
Net Income | |||||||
Net Income | (15.78) | (14.22) | (0.002411) | (2.582139) | (76.29) | (76.29) | |
Supplemental | |||||||
EBIT | (5.556818) | (5.784828) | (0.0247) | - | - | - | |
EBITDA | (5.533429) | (5.744429) | (0.003568) | - | - | - | |