
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 40.39 | 54.61 | 72.19 | - | - | - | |
COGS | 35.81 | 48.17 | 60.88 | - | - | - | |
Gross Profit | 4.580256 | 6.443406 | 11.31 | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 1.768255 | 3.261947 | 6.251026 | - | - | - | |
Total Operating Expenses | 38.62 | 51.35 | 65.94 | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.083062 | 1.948325 | 3.746558 | - | - | 2.807043 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.075239) | (1.717312) | (2.126149) | - | - | (2.556653) | |
Interest Income | 0.0937 | 0.271877 | 0.629616 | - | - | 4.788945 | |
Income Tax Expense | (0.212521) | (0.189689) | (0.0667) | 0.0772 | 2.161554 | 1.275293 | |
Net Income | |||||||
Net Income | 0.148543 | 1.786297 | 4.074983 | - | - | - | |
Supplemental | |||||||
EBIT | 1.939712 | 2.999664 | 6.703675 | 5.615579 | 24.57 | 62.03 | |
EBITDA | 2.649259 | 5.743298 | 8.44396 | - | - | - | |