

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 237.7 | - | - | - | 0.309 | - | |
COGS | 119 | 5.43232 | - | - | - | - | |
Gross Profit | 118.8 | (5.43232) | - | - | 0.309 | - | |
Operating Expenses & Income | |||||||
Operating Income | (548.3) | (286.5) | (182.6) | (0.000201) | (2.446) | (3.371591) | |
Total Operating Expenses | 4,397.5 | 281.1 | 0.182602 | 0.000201 | 2.755 | 3.780235 | |
R&D Expenses | 1,510.3 | - | - | - | - | - | |
Selling General & Admin Expenses | 2,768.2 | 286.5 | 0.087 | 0.002897 | 0.447 | 0.448405 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (62.12) | - | - | - | - | - | |
Interest Income | 0.243027 | - | 5.307701 | 0.268 | 0.008 | - | |
Income Tax Expense | (32.45) | (19.1) | (0.005281) | - | - | - | |
Net Income | |||||||
Net Income | (4,115.3) | (768.3) | (175.9) | (0.000298) | (0.859) | 0.154223 | |
Supplemental | |||||||
EBIT | (4,085.6) | (286.5) | (0.087) | (0.402) | (2.446) | - | |
EBITDA | (3,966.7) | (281.1) | (0.0817) | (0.201) | (2.446) | (3.790763) | |