
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 530.2 | 629.6 | 590.2 | 4,221.8 | 4,374.3 |
COGS | 128.4 | 141.9 | 121.5 | 841.5 | 880.8 |
Gross Profit | 401.8 | 487.6 | 468.7 | 3,380.2 | 3,493.5 |
Operating Expenses & Income | |||||
Operating Income | (19.24) | (25.9) | 29.11 | 319.9 | 322.2 |
Total Operating Expenses | 549.4 | 655.5 | 561.1 | 3,901.9 | 4,052.1 |
R&D Expenses | 179.5 | 220.2 | 200.8 | 1,427.4 | 1,476.6 |
Selling General & Admin Expenses | 239.4 | 268.2 | 238.8 | 1,632.9 | 1,694.8 |
Earnings from Continuing Operations | |||||
Interest Expense | (2.877412) | - | - | - | - |
Interest Income | 2.976353 | 21.73 | 20.56 | 110.5 | 83.2 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (18.17) | (7.338334) | 301.4 | 416.9 | 334.3 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |