
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 276.8 | 360.6 | 458.5 | 463.8 | 4,475.4 | 4,405.2 | |
COGS | 60.92 | 77.29 | 88.84 | 91.61 | 789.2 | 674.6 | |
Gross Profit | 215.8 | 283.3 | 369.7 | 372.2 | 3,686.3 | 3,730.6 | |
Operating Expenses & Income | |||||||
Operating Income | (73.78) | (30.5) | 24.72 | 50.24 | 1,414 | 1,772.2 | |
Total Operating Expenses | 350.5 | 391 | 433.8 | 413.6 | 3,061.4 | 2,633 | |
R&D Expenses | 69.55 | 68.04 | 83.38 | 82.21 | 557.7 | 473.6 | |
Selling General & Admin Expenses | 220.1 | 245.7 | 261.6 | 239.8 | 1,714.6 | 1,484.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.653372) | (0.767688) | (0.715081) | - | - | - | |
Interest Income | 0.288453 | 27.01 | 25.68 | 31.85 | 229.2 | 195.6 | |
Income Tax Expense | 5.723286 | - | - | - | - | - | |
Net Income | |||||||
Net Income | (93.41) | (70.7) | 43.24 | 74.81 | 1,625 | 2,014.9 | |
Supplemental | |||||||
EBIT | (73.78) | - | - | - | - | - | |
EBITDA | (84.36) | - | - | - | - | - | |