
| 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | 0.803689 | 0.0134 | - | - |
COGS | - | 0.67329 | 0.007153 | - | - |
Gross Profit | - | 0.130399 | 0.00624 | - | - |
Operating Expenses & Income | |||||
Operating Income | (15.69) | (6.886444) | (8.767508) | (12.59) | (13.09) |
Total Operating Expenses | 15.69 | 7.690133 | 8.780901 | 12.59 | 13.09 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 7.430653 | 3.870673 | 5.357652 | 6.654969 | 11.22 |
Earnings from Continuing Operations | |||||
Interest Expense | (4.640537) | (6.111118) | (4.89364) | (4.283011) | (5.361408) |
Interest Income | 0.0427 | 0.338205 | 0.630371 | 0.984857 | 0.954458 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (13.95) | (1.446687) | (13.37) | (4.22935) | (18.21) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |