
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 718.7 | 832.6 | 674.3 | 711.6 | 729.6 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | 384.6 | 450.4 | 284.5 | 279.4 | 279.8 |
Total Operating Expenses | 334.1 | 382.2 | 389.8 | 432.2 | 449.8 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 272.7 | 297.9 | 291.4 | 302.1 | 292.3 |
Earnings from Continuing Operations | |||||
Interest Expense | (8.6) | (17.4) | (7.1) | (5.6) | (10.5) |
Interest Income | 10.4 | 41.3 | 58.8 | 63.4 | 69.6 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 310.6 | 370.4 | 271.4 | 273.1 | 281.3 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | 397.5 | 495.1 | - | - | - |