
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.144089 | 0.0912 | 0.083 | 0.072 | 0.068 | - | |
Gross Profit | (0.144089) | (0.0912) | (0.083) | (0.072) | (0.068) | - | |
Operating Expenses & Income | |||||||
Operating Income | (8.830755) | (6.521303) | (5.875) | (4.944) | (4.849) | (5.165) | |
Total Operating Expenses | 8.830755 | 6.521303 | 5.875 | 4.944 | 4.849 | 5.165 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 8.686666 | 6.430075 | 5.792 | 4.872 | 4.781 | 5.113 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.983229) | (1.654135) | - | - | - | - | |
Interest Income | 0.114562 | 0.176441 | 0.584 | 0.436 | - | 0.443 | |
Income Tax Expense | 0.065 | (0.007018) | - | - | - | - | |
Net Income | |||||||
Net Income | (15.43) | (8.263659) | (5.663) | (4.607) | (4.537) | (4.015) | |
Supplemental | |||||||
EBIT | (8.830755) | (6.521303) | (5.875) | (4.944) | (4.849) | (5.165) | |
EBITDA | (9.235857) | (6.525313) | (5.792) | (4.872) | (4.781) | (5.098) | |