
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | 0.0443 | 0.0373 | 0.0263 | 0.0263 |
COGS | - | - | 0.0219 | 0.0142 | 0.0118 | (0.003731) |
Gross Profit | - | - | 0.0224 | 0.0231 | 0.0144 | 0.03 |
Operating Expenses & Income | ||||||
Operating Income | (0.695557) | (0.223287) | (0.269084) | (0.211138) | (0.290667) | (1.14587) |
Total Operating Expenses | 0.695557 | 0.223287 | 0.313335 | 0.248439 | 0.316945 | 1.172148 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 0.191468 | 0.0673 | 0.101613 | 0.124349 | 0.180595 | 0.988481 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0105) | (0.0137) | - | - | - | (0.001227) |
Interest Income | - | - | 0.000112 | 0.000008 | 0.000003 | 0.000003 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (1.073708) | (0.157166) | (0.351039) | (0.392292) | (0.0383) | (1.098486) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |