

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.00462 | 0.008168 | 0.008005 | 0.0158 | 0.0184 | 0.0184 | |
Gross Profit | (0.00462) | (0.008168) | (0.008005) | (0.0158) | (0.0184) | (0.0184) | |
Operating Expenses & Income | |||||||
Operating Income | (2.913007) | (2.259983) | (0.001569) | (3.163328) | (2.032791) | (2.032791) | |
Total Operating Expenses | 2.891084 | 2.267246 | 0.002271 | 3.163328 | 2.032791 | 2.032791 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.084951 | 0.730019 | 0.000113 | 0.480766 | 0.370446 | 0.370446 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.002189) | - | - | - | - | |
Interest Income | 0.0063 | 0.006417 | 0.001301 | 0.0622 | 0.000203 | 0.000203 | |
Income Tax Expense | (0.0282) | 0.003035 | (0.167887) | - | - | - | |
Net Income | |||||||
Net Income | (3.064101) | (2.392547) | 0.002273 | (3.220091) | (1.85383) | (1.85383) | |
Supplemental | |||||||
EBIT | (2.913007) | (2.259983) | (0.009566) | (3.163328) | (2.032791) | (2.032791) | |
EBITDA | (2.908387) | (2.251815) | (0.001561) | (3.147515) | (2.014418) | (2.014418) | |