
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.448498) | (5.516761) | (6.13182) | (0.539592) | (1.845377) | (1.890618) | |
Total Operating Expenses | 0.448498 | 5.580783 | 6.13182 | 0.539592 | 1.845377 | 1.890618 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.410919 | 3.232236 | 5.910685 | 0.399054 | 1.696324 | 1.73949 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.008455) | (0.0105) | (0.110075) | (0.0616) | (0.0159) | (0.0159) | |
Interest Income | 0.001397 | 0.0323 | 0.0784 | 0.0286 | 0.0361 | 0.0359 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.456953) | (7.255238) | (5.520028) | (16.06) | (1.387859) | (1.257809) | |
Supplemental | |||||||
EBIT | (0.448498) | (5.516761) | (5.409953) | (15.99) | (1.371937) | (1.246901) | |
EBITDA | - | (7.244771) | (5.409953) | (15.99) | (1.371937) | (1.246901) | |