| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 928.3 | 1,406.5 | 1,958.6 | 1,286 | 32,525.9 | 2,816.9 | |
COGS | 470.6 | 659.4 | 814.6 | 293.3 | 7,462.5 | 8,289 | |
Gross Profit | 457.7 | 747.1 | 1,144 | 992.7 | 25,063.4 | (5,472.1) | |
Operating Expenses & Income | |||||||
Operating Income | 432.4 | 709.6 | 892.4 | 722.7 | 17,580.1 | 4,953.6 | |
Total Operating Expenses | 25.69 | 38.87 | 251.5 | 270 | 7,483.3 | (10,425.7) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 24.92 | 4.729105 | 8.719184 | 10.36 | 23,914.8 | 19,165.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (83.27) | (122.7) | (197.8) | (224.5) | (4,370.7) | (188.7) | |
Interest Income | 50.18 | 79.03 | 67.12 | 52.29 | 3,466.3 | 1,177.6 | |
Income Tax Expense | 87.17 | 158.7 | 181.1 | 155.6 | 4,113.2 | 1,388.7 | |
Net Income | |||||||
Net Income | 292.8 | 463 | 562.6 | 413.5 | 10,000.6 | 2,641.5 | |
Supplemental | |||||||
EBIT | 432 | 708.3 | 950.9 | 722.7 | 14,113.8 | 3,786.3 | |
EBITDA | 532.1 | 827.1 | 1,101 | 869.7 | 17,865.8 | 4,904.2 | |
