
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 23,522.3 | 28,819.7 | 35,127.4 | 33,663.8 | 28,444.8 | 27,815.8 | |
COGS | 19,243.3 | 23,593.2 | 27,394.8 | 26,954.2 | 23,707.3 | 23,220.1 | |
Gross Profit | 4,279 | 5,226.5 | 7,732.6 | 6,709.6 | 4,737.5 | 4,595.7 | |
Operating Expenses & Income | |||||||
Operating Income | 2,308.2 | 3,678.6 | 5,946.4 | 4,892.4 | 2,961.7 | 2,791.9 | |
Total Operating Expenses | 21,214.1 | 25,141.1 | 29,181 | 28,771.4 | 25,483.1 | 25,023.9 | |
R&D Expenses | 324.1 | 341.2 | 410.9 | 452.9 | 445.5 | 440.6 | |
Selling General & Admin Expenses | 676.8 | 726.3 | 753.3 | 744 | 735.8 | 743.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,120.3) | - | - | - | - | - | |
Interest Income | 72.6 | 120.4 | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 1,865.5 | 3,011.6 | 4,600.8 | 4,162 | 2,375.8 | 2,504.2 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 3,193.8 | 4,468.8 | - | - | - | - | |