
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 75.22 | 314.7 | 650.5 | 992.4 | 1,111.9 | 1,156.2 | |
COGS | 23.24 | 88.79 | 183.6 | 219.6 | 224.6 | 246.5 | |
Gross Profit | 51.98 | 225.9 | 466.9 | 772.8 | 887.2 | 909.7 | |
Operating Expenses & Income | |||||||
Operating Income | 47.55 | 215.9 | 441.9 | 701.4 | 823.6 | 881.7 | |
Total Operating Expenses | 27.67 | 98.77 | 208.5 | 291 | 288.3 | 274.5 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.61016 | 20.3 | 17.45 | 50.23 | 53.42 | 52.15 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.558443) | (0.0473) | (15.84) | (136.3) | (90.39) | (89.56) | |
Interest Income | 1.37208 | 10.23 | 57.07 | 96.7 | 51.47 | - | |
Income Tax Expense | 0.380065 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 249.7 | 1,811.8 | 3,811.1 | 1,074.2 | 1,570.2 | 1,664.2 | |
Supplemental | |||||||
EBIT | 47.55 | - | - | - | - | - | |
EBITDA | 250.8 | - | - | - | - | - | |