
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.25 | 0.25 | - | - | 0.5 | |
COGS | 0.168 | 0.167 | 0.004 | 0.003 | 0.003 | - | |
Gross Profit | (0.168) | (0.167) | 0.25 | (0.003) | (0.003) | - | |
Operating Expenses & Income | |||||||
Operating Income | (41.85) | (15.72) | (13.07) | (14.86) | (18.06) | (35.35) | |
Total Operating Expenses | 41.85 | 15.72 | 13.32 | 14.86 | 18.06 | 35.85 | |
R&D Expenses | 2.43 | 6.547 | 6.893 | 9.063 | 10.19 | 21.36 | |
Selling General & Admin Expenses | 9.307 | 8.764 | 6.202 | 5.796 | 7.864 | 14.48 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.398) | (0.013) | (0.015) | (0.012) | (0.01) | (0.006) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.655 | (1.461) | 0.016 | - | - | - | |
Net Income | |||||||
Net Income | (26.62) | (14.26) | (12.3) | (14.44) | (16.78) | (31.94) | |
Supplemental | |||||||
EBIT | (24.22) | (14.25) | (12.29) | (14.43) | (16.77) | - | |
EBITDA | (24.22) | (14.24) | (12.28) | (14.42) | (16.77) | (33.22) | |